Stackly

Menu
Talk to a broker

Rental homes for sale, with the math shown

Single-family rentals, duplexes, triplexes and one eight-unit courtyard building, priced from $260K to $1.3M. Open any card to see the rent, the cap rate and the cash flow.

down payment assumed
0 %
vacancy assumed
0 %
mortgage term assumed
0 years
Brick-paved sidewalk shaded by mature trees beside a row of red brick homes on a quiet city block
The Oak Cliff Duplex, a two-storey townhome building with grey siding, brick and two garages

Fully leased

Oak Cliff, Dallas

Oak Cliff Duplex

$565K

Duplex · 3,040 sq ft

Returns

  • Rent $4,700 a month
  • Cap rate 6.3%
  • Cash flow +$200 a month

Assumes 25% down at 6.75% for 30 years, 5% vacancy and 34% operating costs.

View details
The Heights Bungalow, a brick craftsman bungalow with a deep front porch

New listing

Houston Heights, Houston

Heights Bungalow

$395K

Single-family rental · 1,620 sq ft

Returns

  • Rent $3,200 a month
  • Cap rate 6.2%
  • Cash flow +$120 a month

Assumes 25% down at 6.75% for 30 years, 5% vacancy and 33% operating costs.

View details
Three-storey red brick rowhouse facade with stone window heads, a dark front door and window boxes full of flowers

Price reduced

Short North, Columbus

Short North Triplex

$780K

Triplex · 3,050 sq ft

Returns

  • Rent $6,900 a month
  • Cap rate 6.5%
  • Cash flow +$400 a month

Assumes 25% down at 6.75% for 30 years, 5% vacancy and 36% operating costs.

View details
Red brick low-rise apartment building behind a black iron fence and a grassy bank on a quiet corner

Tenants in place

Westport, Kansas City

Westport Courtyard

$1.3M

Eight units · 6,480 sq ft

Returns

  • Rent $12,800 a month
  • Cap rate 6.7%
  • Cash flow +$970 a month

Assumes 25% down at 6.75% for 30 years, 5% vacancy and 40% operating costs.

View details
Freshly painted white brick single-storey house with two black front doors, a small patio with red chairs and new shrubs along the wall

Vacant, renovated

Third Ward, Houston

Third Ward Bungalow

$260K

Single-family rental · 1,320 sq ft

Returns

  • Rent $2,350 a month
  • Cap rate 6.9%
  • Cash flow +$230 a month

Assumes 25% down at 6.75% for 30 years, 5% vacancy and 33% operating costs.

View details
Two-storey red brick duplex with two matching front doors, stone door surrounds and dark shutters, shaded by street trees

Under contract

Clintonville, Columbus

Clintonville Duplex

$410K

Duplex · 2,100 sq ft

Returns

  • Rent $3,800 a month
  • Cap rate 6.9%
  • Cash flow +$350 a month

Assumes 25% down at 6.75% for 30 years, 5% vacancy and 35% operating costs.

View details

How we figure returns

Every card uses the same assumptions line: 25% down at 6.75% for 30 years, 5% vacancy, and operating costs between 33 and 40 percent of rent. Operating costs cover taxes, insurance, repairs and management. Change any input and the cash flow moves, so call us and we’ll run your version.

Don't see the right building?

Tell a broker your price range and the city you prefer. Some of our best rentals sell to people on our list before they’re ever posted.

Tell us what you want
+1 (713) 340-2956
Scroll to Top